$309,226
NAL Estimated Property Value12737 Bella Pkwy, Manor, TX, 78653
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Oven, Self Cleaning Oven, Electric Water Heater
FlooringCarpet, Laminate, Vinyl
Exterior
Lot Size5,998 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02356906120000
Lot Number12
SubdivisionBell Farms Phs 1-A
Land UseResidential
Legal DescriptionLOT 12 BLK C BELL FARMS PHS 1-A
Census Tract002217
Assessed Land Value$77,500
Assessed Improvement Value$231,726
Assessment Year2025
About this property
Move-in ready 2-story home located in a great neighborhood near 2 parks, pond, dining, & shopping. This spacious home backs to greenspace & features fresh paint throughout, new water heater internals, & 100% waterproof vinyl plank flooring. Light & bright open floorplan with guest room w/ a full bath on the main level. The kitchen boasts plentiful cabinet storage, SS appliances, & the fridge conveys. Large master suite w/ walk-in closet, game room, and 2 secondary bedrooms on the 2nd floor. A must see!FEMA - Unknown Restrictions: Yes
Investor Tools
$309,226
Estimated Property Value
$196,420Estimated Mortgage Balance
$113,626Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,855 /month
Positive
Cash Flow Estimate:
$618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$639/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,127
$309,226
2025
$77,500
$231,726
$309,226
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,127
$309,226
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Success Mortgage Partners Inc
Fha
$217,957
Yes
First
Jan 21, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,420
$112,806
36%
64%
$1,337/mo
