$488,646
NAL Estimated Property Value12746 Willis Waukegan Rd, Conroe, TX, 77303
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size4.21 acres
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces2
Land Information
APN4008-02-00200
Lot Number2-3
SubdivisionDeer Trail 02
Land UseResidential
Legal DescriptionS400802 - DEER TRAIL 02, BLOCK 1, LOT 2 & 3, ACRES 4.213
Census Tract694001
Assessed Land Value$236,237
Assessed Improvement Value$268,995
Assessment Year2025
About this property
Come see this dreamy horse acreage property! 4+ acres of ridding pleasure! Includes a HORSE barn,SHED and fenced pastures for your enjoyment. Open floor plan making for a nice quite country evenings at this resort style property. Large family room with fireplace. A set of stairs leading to above the garage you will find a game room for your family fun that's separated from the rest of the house. A secured drive way entry with gate leads to a extra large drive way with plenty of room! COME SEE
Investor Tools
$488,646
Estimated Property Value
$408,980Estimated Mortgage Balance
$79,666Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,932 /month
Positive
Cash Flow Estimate:
$977 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$677/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,676
$488,646
2025
$236,237
$268,995
$505,232
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,676
$488,646
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$328,932
Yes
First
Sep 4, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$408,980
$79,666
16%
84%
$2,675/mo
