$284,000
NAL Estimated Property Value12769 VIENDO NORTE Drive, El Paso, TX, 79934
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Water Heater, Microwave
FlooringTile, Carpet
Exterior
Exterior FeaturesBack Yard Access
Lot Size4,988 sqft
Building Information
Year Built2024
Roof Type105
Land Information
APNV886-999-0150-2600
Lot Number26
SubdivisionVista Del Norte Estates #2
Land UseResidential
Legal DescriptionBLK 15 VISTA DEL NORTE ESTATES #2 LOT 26
Census Tract010224
Assessed Land Value$14,731
Assessed Improvement Value$146,122
Assessment Year2025
About this property
NAPLES A. Kitchen offers the important appliances, ample storage & an island. The soul of the home shines through the great room. Staircase leading to a loft & 3 bedrooms, 2.5 bathrooms. Master suite upstairs, includes single sink vanity, shower and walk-in closet. Utility room downstairs. Covered patio is included. Double car garage. OPEN DAILY stop by Agent on duty to assist you.
Investor Tools
$284,000
Estimated Property Value
$293,636Estimated Mortgage Balance
$284,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$145/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$324
$160,853
2025
$14,731
$146,122
$160,853
No
Tax History
Year
Tax Paid
Assessed Value
2024
$324
$160,853
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$296,658
Yes
First
Oct 10, 2025
Nov 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,636
N/A
0%
103%
$1,779/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
$1,779/mo
+$31/mo
7.6%
