Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$663,773

NAL Estimated Property Value

12786 Belle Isle Ln, Frisco, TX, 75033

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,759 Sq Ft
price_per_sqft$178.21 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3.5Bathrooms Full 3.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Double Oven, Refrigerator
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters

Building Information

Year Built2008
Stories2
Garage Spaces2

Land Information

APNR-8756-00J-0060-1
Lot Number6
SubdivisionEstates At Cobb Hill Phase 1 (Cfr)
Land UseResidential
Legal DescriptionESTATES AT COBB HILL PHASE 1 (CFR), BLK J, LOT 6
Census Tract030519
Assessed Land Value$166,250
Assessed Improvement Value$497,523
Assessment Year2025

About this property

Discover your dream home in the Estates At Cobb Hill , where warmth and elegance blend seamlessly. This inviting residence features an open kitchen and family room, ideal for gatherings and everyday living. The first floor also boasts formal living and dining areas, perfect for special occasions. The spacious primary bedroom and a cozy study provide comfort and convenience on the main level. A beautiful staircase leads to the second floor, where you'll find three additional bedrooms, a media room, and a game room. The game room opens to a delightful patio with stunning views of Cobb Farms. With a three-car garage, this home offers both luxury and practicality in a picturesque setting.

Investor Tools

Property Icon
$663,773
Estimated Property Value
$510,929Estimated Mortgage Balance
$152,844Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,019 /month
Positive
Cash Flow Estimate:
$1,340 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,165/month
$645/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,658
$663,773
2025
$166,250
$497,523
$663,773
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,658
$663,773

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$516,957
No
First
Sep 29, 2025
Oct 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$510,929
$152,844
23%
77%
$3,100/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$3,745/mo
$-965/mo
5.0%

City: Frisco

12786 Belle Isle Ln | Property Details | No Agent List