$554,540
NAL Estimated Property Value128 Augusta Ln, Wimberley, TX, 78676
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Dryer, Electric Cooktop, Washer
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesNone
Building Information
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR49317
Lot Number127
SubdivisionWoodcreek Sec 6-C
Land UseResidential
Legal DescriptionWOODCREEK SEC 6-C LOT 127 GEO#90612018 TAX CODES:GHA,RSP,SWI
Census Tract010814
Assessed Land Value$81,500
Assessed Improvement Value$473,040
Assessment Year2025
About this property
Beautiful setting on the 16th green. at Woodcreek! 2234sf main home with 3/2 and de-attached workshop (making the 2500sf)/man cave. 2 car garage + golf cart garage. Offering beautiful views from the wall to wall windows at the back of the house, privacy and amazing bones! Covered back porch, large circle drive way, extended breezeway. His and Hers Master Bathrooms. Roof 2008, HVAC 2 years old, new water heater. Fridge and Washer and Dryer Convey.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$554,540
Estimated Property Value
$139,516Estimated Mortgage Balance
$415,024Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,327 /month
Positive
Cash Flow Estimate:
$1,109 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$846/month
$128/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,376
$554,540
2025
$81,500
$473,040
$554,540
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,376
$554,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$156,401
No
First
Oct 23, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,516
$415,024
74%
25%
$938/mo
