$157,000
NAL Estimated Property Value128 Baylen Clifton Ln, Lockhart, TX, 78644
Off Market
Highlights
Interior
Exterior
Lot Size1.66 acres
Land Information
APN0201131-001-011-00
Lot Number11
SubdivisionLively Stone Addn
Land UseReal Property Inventory - Residential Lots
Legal DescriptionLIVELY STONE ADDN, BLOCK 1, LOT 11, PHASE 1, ACRES 1.66 PHASE 1
Census Tract960300
Assessed Land Value$79,410
Assessment Year2025
About this property
Discover the ideal combination of rural serenity and urban conveniences at Lively Stone in Lockhart Texas. We offer 1-2 acre parcels with paved roads and access to all utilities. This subdivision is perfect for mobile homes and provides a tranquil countryside lifestyle. Take advantage of this amazing opportunity to build your dream home in a peaceful and convenient location. Reach out for a showing today! Owner finance terms $164,900 10% down 12% interest 30 years
Investor Tools
$157,000
Estimated Property Value
$157,906Estimated Mortgage Balance
$157,000Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$942 /month
Positive
Cash Flow Estimate:
$314 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$162/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$79,410
2025
$79,410
N/A
$79,410
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$79,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lively Stone Investments Llc
Purchase Money Mortgage
$158,825
No
First
Dec 10, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,906
$197,094
55%
101%
$953/mo
