$274,000
NAL Estimated Property Value128 BENSON DR., BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,591 sqft
Building Information
Year Built2023
Stories1
Garage Spaces1
Land Information
APN74-7566-0010-0070-00
Lot Number7
SubdivisionMarquez Gardens Subdivision
Land UseVacant Land
Legal DescriptionMARQUEZ GARDENS LOT 7 BLK 1 (CAB 1 SLOT 1997-A CCMR)
Census Tract013207
Assessed Land Value$56,011
Assessed Improvement Value$158,756
Assessment Year2025
About this property
BEAUTIFUL NEW CONSTRUCTION!!!! 3 BEDROOMS, 2 BATHROOMS,OPEN CONCEPT WITH TILE FLOORS THROUGHOUT GRANITE COUNTER TOPS AND A GORGOUS KITCHEN ISLAND. PROPERTY NEAR, SPACE X, SHOPPING CENTERS, RESTAURANTS, SCHOOLS ETC...LISTING AGENT IS A LICENSE TEXAS REALTOR.
Investor Tools
$274,000
Estimated Property Value
$207,186Estimated Mortgage Balance
$66,814Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,644 /month
Positive
Cash Flow Estimate:
$548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$291/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,124
$214,767
2025
$56,011
$158,756
$214,767
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,124
$214,767
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$218,500
No
First
Jun 15, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,186
$66,814
24%
76%
$1,311/mo
