$782,000
NAL Estimated Property Value128 Country Club Dr, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesTrash Compactor, Electric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size15,551 sqft
Building Information
Year Built1993
Stories1
Garage Spaces2
Land Information
APN3171-0002-0008-00-0R
Lot Number8
SubdivisionBuffalo Creek Country Club Est Ph 1
Land UseResidential
Legal DescriptionBUFFALO CREEK COUNTRY CLUB EST PH 1, BLOCK 2, LOT 8
Census Tract040507
Assessed Land Value$225,000
Assessed Improvement Value$502,481
Assessment Year2025
About this property
This 3-bedroom, 3-bath house in VICC has been renovated and is move-in ready. The kitchen and bathrooms have been upgraded with granite countertops, and all bathrooms feature a skylight. There is a one-car garage plus carport, and a golfcart garage. The backyard features wonderful hardscape and lush plantings with views to the #5 green and resaca.
Investor Tools
$782,000
Estimated Property Value
$0Estimated Mortgage Balance
$782,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,692 /month
Positive
Cash Flow Estimate:
$1,564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$813/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,840
$727,481
2025
$225,000
$502,481
$727,481
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,840
$727,481
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$727,481
100%
0%
$0/mo
