Last 24 Hours
$206,000
NAL Estimated Property Value128 E Hollmann St, Ellinger, TX, 78938
Off Market
2 Beds
2 Bath
1,484 Sq Ft
$120.96 / sqft
Built in 1930Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 2Exterior
Lot Size12,602 sqft
Land Information
APN34340
Lot Number8-10
Land UseResidential
Legal DescriptionELLINGER (370) LOT 8-9-10 BLK 16 0.2893 90 X 140 = 12,600 SFT, HSE, GAR, STG, PAVILION
Census Tract970700
Assessed Land Value$24,190
Assessed Improvement Value$136,890
Assessment Year2025
About this property
Great location for a bed-and-breakfast or full-time residence convenient to Highway 71 and the antique show venues in Round Top and Warrenton. This vintage farmhouse is ready for renovation and includes a large loft space on the second floor that could be reworked for additional bedrooms and bath. The downstairs primary bedroom has its own half bath. The large corner lot is approximately a third of an acre and has an oversized detached garage, a wooden storage building, a concrete patio, and a vegetable garden.
Investor Tools
$206,000
Estimated Property Value
$134,102Estimated Mortgage Balance
$71,898Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,236 /month
Positive
Cash Flow Estimate:
$412 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$246/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,919
$161,080
2025
$24,190
$136,890
$161,080
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,919
$161,080
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fayette Savings Bank Ssb
Purchase Money Mortgage
$146,850
No
First
Oct 14, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,102
$71,898
34%
65%
$881/mo
12.4%