Last 24 Hours
$249,500
128 E Main St, Henderson, TX, 75652
$324,350 ARV
On Market
Commercial
— Beds
— Bath
6,204 Sq Ft
OfficeHighlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size7,845 sqft
Land Information
APN28690
Lot Number9,10
Land UseCommercial
Legal DescriptionLT 9 & N 11.5X128 LT 10 BLK 28 J SMITH SUR
Census Tract950900
Assessed Land Value$40,000
Assessed Improvement Value$167,200
Assessment Year2024
About this property
Here's your opportunity to own a piece of Downtown History! Located in the heart of the vibrant historic district, this charming building is currently operating as a retail space and offers endless potential. Surrounded by thriving local shops, cafes, and foot traffic, it's perfect for entrepreneurs, investors, or anyone looking to e part of this exciting Downtown energy!
Investor Tools
$104,409Estimated Mortgage Balance
$102,791Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$324,350
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,497 /month
Positive
Cash Flow Estimate:
$499 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,461
$207,200
2024
$40,000
$167,200
$207,200
No
Tax History
Year
Tax Paid
Assessed Value
2022
$3,461
$207,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Verabank Na
Commercial
$144,500
No
First
Dec 2, 2013
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,409
$102,791
49%
50%
$867/mo
12.4%