$295,900
128 Goldenrod Cv, Cibolo, TX, 78108
On Market
Property Lead Type:
Must-SellAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Oven, Range, Cooktop, Disposal
FlooringLaminate
Exterior
Lot Size5,750 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces1
Land Information
APN1G-1851-3002-03900-000
Lot Number39
SubdivisionLantana Subd #3
Land UseResidential
Legal DescriptionLANTANA SUBD #3 BLOCK 2 LOT 39
Census Tract210711
Assessed Land Value$36,953
Assessed Improvement Value$230,610
Assessment Year2025
About this property
This spacious family home is located in a quiet neighborhood in a very convenient location. New windows throughout make this home very energy efficient. This home offers open spaces with solid surface counters and floors. The main floor features a large living room-dining room area as well as a beautiful eat in kitchen that overlooks the spacious backyard. All bedrooms are located on the second floor, as well as a very large family room. The lofted storage shed has room for all your toys. This gem will not last long.
Investor Tools
$261,606Estimated Mortgage Balance
$31,394Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,775 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
$85/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,364
$267,563
2025
$36,953
$230,610
$267,563
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,364
$267,563
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Purchase Money Mortgage
$13,746
No
First
Aug 6, 2021
Aug 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,606
$31,394
10%
89%
$1,732/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,817/mo
+$623/mo
10.0%
