$1,190,000
NAL Estimated Property Value128 Kingsland Ranch Rd, TX, 78639
$1,547,000 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven
FlooringCarpet, Laminate
Exterior
Exterior FeaturesBoat Slip
Lot Size2.88 acres
Building Information
Year Built2008
Garage Spaces2
Land Information
APN65841
Lot NumberO
SubdivisionKingsland Ranch
Land UseResidential
Legal DescriptionS5715 KINGSLAND RANCH LOT O
Census Tract960401
Assessed Land Value$205,286
Assessed Improvement Value$895,618
Assessment Year2025
About this property
Charming Texas Hill Country home with a deeded boat slip on Lake LBJ! House offers a split floor plan. An oversized quest room and another guest bedroom on one side of home and a spacious master on the other offers a lot of space and privacy. There is also a large study with beautiful built in cabinets. Upstairs is a large flex room with another bedroom and bath. Estate size lot offering 2.88 acres and walking distance to your own deeded boat slip. Boat negotiable.FEMA - Unknown Restrictions: Yes
Investor Tools
$1,190,000
Estimated Property Value
$352,124Estimated Mortgage Balance
$838,610Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,547,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,140 /month
Positive
Cash Flow Estimate:
$2,380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,718/month
$563/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,004,385
2025
$205,286
$895,618
$1,100,904
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$1,004,385
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$399,622
Yes
First
Mar 23, 2020
Jul 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$352,124
$773,876
68%
30%
$2,396/mo
