$717,000
NAL Estimated Property Value128 Lockhart Loop, Georgetown, TX, 78628
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Refrigerator, Self Cleaning Oven, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2017
Stories2
Garage Spaces2
Land Information
APNR-17-W340-915I-I004
Lot Number4
Land UseResidential
Legal DescriptionS11320 - PARKSIDE AT MAYFIELD RANCH SEC 15, BLOCK II, LOT 4
Census Tract020604
Assessed Land Value$120,000
Assessed Improvement Value$556,600
Assessment Year2025
About this property
This beautiful home features 10’ ceilings and an open concept in the family, dining and kitchen area. Great for entertaining! Upgraded hardwood flooring, upgraded granite countertops, stainless steel appliances, and 8’ interior doors. Extended patio, full sod and sprinkler system. Energy efficient and Whole Home Certified. Ready in February!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$717,000
Estimated Property Value
$297,121Estimated Mortgage Balance
$419,879Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,302 /month
Positive
Cash Flow Estimate:
$1,434 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,300/month
$132/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,015
$676,600
2025
$120,000
$556,600
$676,600
No
Tax History
Year
Tax Paid
Assessed Value
2025
$12,015
$676,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$336,500
No
First
May 4, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,121
$449,879
60%
41%
$2,018/mo
