Last 24 Hours
$267,456
NAL Estimated Property Value128 Logan Ranch RD, Georgetown, TX, 78628
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size2.16 acres
Land Information
APNR-20-6850-0000-0004
Lot Number4
Land UseVacant Land
Legal DescriptionS12138 - MOUNTAIN LAUREL SENIOR LIVING, LOT 4, ACRES 2.16
Census Tract020106
Assessed Land Value$267,456
Assessment Year2025
Investor Tools
$267,456
Estimated Property Value
$3,071,678Estimated Mortgage Balance
$267,456Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$421/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,711
$267,456
2025
$267,456
N/A
$267,456
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,711
$267,456
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Extraco Banks Na
Building Or Construction Loan
$1,370,569
No
First
Mar 30, 2026
Mar 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$3,071,678
N/A
0%
1148%
$18,471/mo
12.4%