$2,124,000
NAL Estimated Property Value128 Plaza Escondido, Horseshoe Bay, TX, 78657
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Lot Size23,522 sqft
Building Information
Year Built2015
Stories2
Roof Type104
Garage Spaces2
Land Information
APN55766
Lot Number170
SubdivisionEscondido
Land UseResidential
Legal DescriptionESCONDIDO LT 170 0.540 AC
Census Tract970401
Assessed Land Value$289,910
Assessed Improvement Value$1,395,580
Assessment Year2025
About this property
Escondido Golf Course Estate-Details in living/kitchen/dining areas, including fireplace. All stainless kitchen w/ dbl ovens, gas range, granite counters, center-island, & pantry. Enjoy breakfast at the eating bar or the dining room. Study w/ private bath. A powder room sits across the hall. Master suite w/ patio access & en-suite bath w/ large tub, dbl vanity, shower, & walk-in closet. 3 guest rooms w/ en-suite baths. Outdoor patio w/ grill. Escondido offers membership w/ exclusivity & many benefits.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$2,124,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,124,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,744 /month
Positive
Cash Flow Estimate:
$4,248 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,635/month
$1,040/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,996
$1,685,490
2025
$289,910
$1,395,580
$1,685,490
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,996
$1,685,490
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,125,000
100%
0%
$0/mo
