$537,992
NAL Estimated Property Value128 Saddle Ridge Dr, Godley, TX, 76044
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesStorage, Other
Lot Size21,780 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN126.4667.01070
Lot Number7
SubdivisionTimber Creek Estates
Land UseResidential
Legal DescriptionLOT 7 BLK 1 TIMBER CREEK ESTATES
Census Tract130100
Assessed Land Value$70,000
Assessed Improvement Value$467,992
Assessment Year2025
About this property
Amazing 4 bedroom ranch style home on huge oversized lot. Amazing backyard with gorgeous inground pool and spacious outbuilding. This is the perfect house for family gatherings and entertaining! Open Living room and kitchen, with views of the beautiful backyard. Bonus room and bathroom upstairs!
Investor Tools
$537,992
Estimated Property Value
$439,940Estimated Mortgage Balance
$98,052Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,450 /month
Positive
Cash Flow Estimate:
$1,150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,099/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,494
$537,992
2025
$70,000
$467,992
$537,992
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,494
$537,992
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$452,000
No
First
Nov 8, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$439,940
$98,052
18%
82%
$2,710/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$3,010/mo
$-625/mo
5.3%
