$942,000
NAL Estimated Property Value128 Sailfish St, Lakeway, TX, 78734
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Convection Oven, Dishwasher, ENERGY STAR Qualified Appliances, Refrigerator
FlooringCarpet, Marble, Tile
Exterior
Lot Size15,050 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01437803010000
Lot Number24
SubdivisionLakeway Sec 1
Land UseResidential
Legal DescriptionLOT 24 LAKEWAY SEC 1
Census Tract033100
Assessed Land Value$460,123
Assessed Improvement Value$414,796
Assessment Year2025
About this property
REDUCED 20K* Beautiful remodel*Panoramic Lake views from all rooms*Kitchen w Miele stainless appliances including Sub zero, oven, built-in cappuccino machine and extensive custom cabinetry with all the finest appointments, Polished marble flooring, new carpet, paint, roof and garage floor finish. Stunning private master w lake views & European designed bath*Guest retreat w en-suite bath, sitting area and Juliette balcony*Sprawling covered patio is ideal for entertaining*Large yard & flagstone patio above*FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$942,000
Estimated Property Value
$198,561Estimated Mortgage Balance
$743,971Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,652 /month
Positive
Cash Flow Estimate:
$1,884 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,007/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,379
$874,919
2025
$460,123
$414,796
$874,919
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,379
$874,919
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$250,000
No
First
Jul 11, 2016
Aug 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,561
$751,439
79%
21%
$1,499/mo
