Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$299,000

NAL Estimated Property Value

128 Smallwood Dr, Westworth Village, TX, 76114

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,450 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$200 / sqft
Year BuiltBuilt in 1953

Property Lead Type:

Off-Market ListAbsentee OwnerVacant Homes

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Oven
FlooringCarpet, Vinyl, Wood

Exterior

Lot Size17,938 sqft

Building Information

Year Built1953
Stories1
Garage Spaces1

Land Information

APN44040-1-8
Lot Number8
SubdivisionTwin Acres Addition
Land UseResidential
Legal DescriptionTWIN ACRES ADDITION BLOCK 1 LOT 8
Census Tract110600
Assessed Land Value$100,000
Assessed Improvement Value$169,821
Assessment Year2025

About this property

Quaint Westwood Village home features 2 spacious bedrooms, walk in closets, built in desk, eat in kitchen plus formal dining, walk in shower. 12 X 9 Breezeway leads to 19 X 11 oversized 1 car garage (has had bathroom and water heater) with 10 x 9 workshop area and storage area. 2 car carport and 1 car (21 X 12) carport. Huge .412ac lot, several large trees and fenced back yard with 8 X 8 metal storage building. Convenient location near shopping and restaurants.

Investor Tools

Property Icon
$299,000
Estimated Property Value
$237,901Estimated Mortgage Balance
$61,099Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$585/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,522
$269,821
2025
$100,000
$169,821
$269,821
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,522
$269,821

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
V I P Mortgage Inc
Conventional
$251,750
No
First
May 15, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,901
$61,099
20%
80%
$1,510/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,510/mo
+$417/mo
7.7%

City: Westworth Village

128 Smallwood Dr | Property Details | No Agent List