Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$330,000

NAL Estimated Property Value

128 Sunnyvale Terrace, Bedford, TX, 76022

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,594 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$134.88 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Range, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size6,839 sqft

Building Information

Year Built1963
Stories1
Garage Spaces2

Land Information

APN30980-5-18
Lot Number18
SubdivisionOakwood Park East Addition
Land UseResidential
Legal DescriptionOAKWOOD PARK EAST ADDITION BLOCK 5 LOT 18
Census Tract113607
Assessed Land Value$60,000
Assessed Improvement Value$265,000
Assessment Year2025

About this property

Charm and character in a wonderful, well established neighborhood. Updates to kitchen and baths for a modern feel, with architectural details reminiscent of the original construction. Open living space indoors and large patio ideal for fun with family or friends. Mature trees in both front and back yard. Energy efficiency with new HVAC (2017) and vinyl windows (2018). Fresh paint and carpet make this home ready for move-in. Highly desirable school district. Easy freeway access for commute to Dallas or Fort Worth. Convenient to shopping, dining and entertainment. Don’t let this one get away without taking a look!

Investor Tools

Property Icon
$330,000
Estimated Property Value
$179,791Estimated Mortgage Balance
$150,209Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$498/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,330
$325,000
2025
$60,000
$265,000
$325,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,330
$325,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Fha
$203,199
Yes
First
Jun 5, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,791
$150,209
45%
54%
$1,219/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,219/mo
+$781/mo
7.3%

City: Bedford

128 Sunnyvale Terrace | Property Details | No Agent List