$397,000
NAL Estimated Property Value128 Trail Rider Way, Georgetown, TX, 78633
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,625 sqft
Building Information
Year Built1997
Stories1
Garage Spaces2
Land Information
APNR-20-9931-6001-0059
Lot Number59
SubdivisionSun City Georgetown Neighborhood 6 Amend
Land UseResidential
Legal DescriptionS6806 - SUN CITY GEORGETOWN NEIGHBORHOOD 6 AMENDED, BLOCK 1, LOT 59, ACRES 0.198
Census Tract020116
Assessed Land Value$84,000
Assessed Improvement Value$309,142
Assessment Year2025
About this property
Beautiful and well maintained home in Sun City. Kitchen features granite counters and center island. Separate study area with built in cabinets. Screened in porch area overlooking backyard.Restrictions: Yes
Investor Tools
$397,000
Estimated Property Value
$252,690Estimated Mortgage Balance
$144,948Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,382 /month
Positive
Cash Flow Estimate:
$794 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,757
$393,142
2025
$84,000
$309,142
$393,142
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,757
$393,142
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Unknown
$155,000
No
First
May 26, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,690
$144,310
36%
64%
$1,860/mo
