$385,485
NAL Estimated Property Value128 Tranquil View, Cibolo, TX, 78108
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size5,502 sqft
Building Information
Year Built2012
Stories2
Roof Type105
Garage Spaces2
Land Information
APN1G-3905-3B01-00200-000
Lot Number2
SubdivisionCibolo Vistas Phase #3b
Land UseResidential
Legal DescriptionCIBOLO VISTAS PHASE #3B BLOCK 1 LOT 2
Census Tract210612
Assessed Land Value$35,907
Assessed Improvement Value$349,578
Assessment Year2025
Investor Tools
$385,485
Estimated Property Value
$309,896Estimated Mortgage Balance
$75,589Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,313 /month
Positive
Cash Flow Estimate:
$771 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$899/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,860
$385,485
2025
$35,907
$349,578
$385,485
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,860
$385,485
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Smi Lending Inc
Va
$340,650
Yes
First
Aug 30, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$309,896
$75,589
19%
80%
$2,043/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,980/mo
$2,043/mo
+$937/mo
9.3%
