Last 24 Hours
$1,500,000
NAL Estimated Property Value128 Us-290 Lane, Johnson City, TX, 78636
Off Market
14 Beds
12 Bath
48,097 Sq Ft
$31.19 / sqft
Built in 2023Highlights
Interior
Bedrooms 14
Bathrooms 12AppliancesDishwasher
Building Information
Garage Spaces8
About this property
this property is 5.5 acres. it has 3 houses, 4 rv spaces, 4 cabins, 2 shops with a covered drive thru work area 45 feet wide and 30 feet deep. when full income is around 13,000 a month. i am 64, been here 26 years and have had enough. 1.5 million is as low as i will go.
Investor Tools
$1,500,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,500,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,000 /month
Positive
Cash Flow Estimate:
$3,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
12.4%