$420,000
NAL Estimated Property Value128 Wilemon Road, Maypearl, TX, 76064
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size2.65 acres
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces5
Land Information
APN99.0386.000.067.00.115 02
SubdivisionJ A Gaona
Land UseReal Res Single-Family Imp
Legal Description386 J A GAONA 32.189 ACRES
Census Tract060900
Assessment Year2025
About this property
The Most Amazing Sunrise and Sunset In Ellis County Can Be Found At 128 Wilemon Road. You Will Experience Utmost Tranquility Sitting Outside Looking Out Onto This Gorgeous 2.65 Acres! 3 Bed,2.1 Bath and Sunroom Are Just Some Of The Charming Traits This Traditional Home Encompassas. This Property Is Perfect For The Ease Of Commuting To And From Town, And Enjoying The Privacy Of Country Life. Contact Showing Agent Today.
Investor Tools
$420,000
Estimated Property Value
$0Estimated Mortgage Balance
$420,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,520 /month
Positive
Cash Flow Estimate:
$840 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,038
$328,140
2025
N/A
N/A
$420,158
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,038
$328,140
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$420,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
5.6%
