$393,000
NAL Estimated Property Value12800 Briar Forest Dr Unit 47, Houston, TX, 77077
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Electric Cooktop, Dishwasher, Refrigerator, Washer
FlooringBamboo, Carpet, Tile
Exterior
Lot Size4,051 sqft
Building Information
Year Built1983
Stories2
Garage Spaces1
Land Information
APN1078990000047
SubdivisionStonehenge
Land UseResidential
Legal DescriptionTR 47 BLK 3 STONEHENGE
Census Tract451502
Assessed Land Value$89,122
Assessed Improvement Value$257,864
Assessment Year2025
About this property
Open floor plan with high ceiling in living room. Den overlooks back deck & low maintenance yard. Large island kitchen. All bedrooms up. Lots of updates, new roof and fresh interior paint, ready for move-in. Ceramic tile in bathrooms and throughout the first floor, Bamboo flooring on second floor, carpet in one bedroom only. New appliances included. Call or text to schedule a tour.
Investor Tools
$393,000
Estimated Property Value
$302,486Estimated Mortgage Balance
$90,514Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,398 /month
Positive
Cash Flow Estimate:
$799 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$482/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,817
$346,986
2025
$89,122
$257,864
$346,986
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,817
$346,986
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Conventional
$311,760
No
First
Sep 13, 2024
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$302,486
$97,514
24%
77%
$1,870/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,820/mo
$-590/mo
6.8%
