Last 24 Hours
$363,000
NAL Estimated Property Value12800 Feathering Dr, Frisco, TX, 75036
Off Market
3 Beds
2 Bath
1,612 Sq Ft
Single Family Residence
$1.05 / sqft
Built in 2006Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesElectric Cooktop, Electric Oven
Exterior
Lot Size5,101 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR298604
Lot Number17
SubdivisionHidden Cove Ph One
Land UseResidential
Legal DescriptionHIDDEN COVE PH ONE BLK H LOT 17
Census Tract021537
Assessed Land Value$94,350
Assessed Improvement Value$249,188
Assessment Year2025
About this property
Well-cared for home with new updates such as the roof, HVAC 2016, Granite 2015, extra installations in the attic and above garage approximately 3 ft of blown insulation. Wait until you see the high energy efficient lights, the remodeled kitchen, bamboo wood floors in common areas, and a covered patio built 2015.In the home for tenant use, is the washer, dryer, and refrigerator.
Investor Tools
$363,000
Estimated Property Value
$0Estimated Mortgage Balance
$363,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,178 /month
Positive
Cash Flow Estimate:
$726 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$611/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,512
$343,538
2025
$94,350
$249,188
$343,538
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,512
$343,538
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$363,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
N/A
+$2,070/mo
6.8%
12.4%