$314,677
NAL Estimated Property Value12800 Wooly Bucket Cv, Elgin, TX, 78621
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Oven, Free-Standing Range, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size7,688 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02379606250000
Lot Number22
SubdivisionElm Creek Sec 5b
Land UseResidential
Legal DescriptionLOT 22 BLK L ELM CREEK SEC 5B
Census Tract002217
Assessed Land Value$82,165
Assessed Improvement Value$236,565
Assessment Year2025
About this property
Updated Gorgeous 4BR/2.5BA Home located right outside of the City Limits in booming Elgin! Corner Lot, Open Floor Plan that's great for entertaining, Wood like Tile throughout the 1st floor, Custom lighting, huge rooms, Custom walk in master closet, Private Balcony connected to Master Bedroom & Huge Private Backyard!!
Investor Tools
$314,677
Estimated Property Value
$165,479Estimated Mortgage Balance
$150,020Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,888 /month
Positive
Cash Flow Estimate:
$629 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,566
$314,677
2025
$82,165
$236,565
$318,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,566
$314,677
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$201,495
No
First
Jul 28, 2017
Aug 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,479
$161,521
49%
53%
$1,209/mo
