$390,000
NAL Estimated Property Value12803 Flat Creek Drive, Pearland, TX, 77584
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,200 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7502-3811-022
Lot Number22
SubdivisionShadow Creek Ranch Sf1-Sf2-Sf3-Sf4-Sf5-S
Land UseResidential
Legal DescriptionSHADOW CREEK RANCH SF-38A (PEARLAND), BLOCK 1, LOT 22
Census Tract660604
Assessed Land Value$42,940
Assessed Improvement Value$341,480
Assessment Year2025
About this property
Luxurious 1-story home in Shadow Creek Ranch, offering 4 beds, 3 baths, and a 2-car garage. The extended entry leads to a study and formal dining room. The primary suite is a haven with a walk-in closet, shower, soaking tub, and double sinks. A split floor plan ensures privacy for guest bedrooms and bathrooms. The gourmet kitchen, featuring granite countertops, upgraded appliances, and a butler's pantry, opens to the family room with a fireplace. Enjoy the great backyard with a covered patio and no back neighbors.
Investor Tools
$390,000
Estimated Property Value
$271,432Estimated Mortgage Balance
$118,568Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$396/month
$1,050/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,799
$384,420
2025
$42,940
$341,480
$384,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,799
$384,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sun West Mortgage Company Inc
Conventional
$277,145
No
First
Mar 22, 2025
Apr 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,432
$118,568
30%
70%
$1,662/mo
