$945,000
12803 Hansel Lane, Houston, TX, 77024
On Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size11,787 sqft
Building Information
Year Built1957
Stories1
Garage Spaces2
Land Information
APN0870700000006
Lot Number6
SubdivisionMemorial Bend
Land UseResidential
Legal DescriptionLT 6 BLK 1O MEMORIAL BEND SEC 2
Census Tract430900
Assessed Land Value$656,143
Assessed Improvement Value$192,993
Assessment Year2025
About this property
MEMORIAL. Huge lot, nice updated house, Memorial schools, multi-million dollar new construction all around. Not in flood zone. Walking distance to City Center and all the shops.
Investor Tools
$790,803Estimated Mortgage Balance
$75,197Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,670 /month
Positive
Cash Flow Estimate:
$1,890 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,064/month
$466/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,443
$849,136
2025
$656,143
$192,993
$849,136
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,443
$849,136
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Forrester Financial Services
Unknown
$185,000
No
First
N/A
Mar 2018
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$790,803
$75,197
8%
91%
$4,827/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$5,293/mo
$-2,773/mo
3.5%
