$284,650
NAL Estimated Property Value12804 Destiny Ave, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Water Heater, Water Softener Owned
FlooringCarpet
Exterior
Exterior FeaturesBack Yard Access
Lot Size5,842 sqft
Building Information
Year Built2011
Roof Type112
Garage Spaces2
Land Information
APNV639-999-0130-2100
Lot Number21
SubdivisionVentanas #1
Land UseResidential
Legal Description13 VENTANAS #2 LOT 21 (5842.00 SQ FT)
Census Tract010368
Assessed Land Value$34,293
Assessed Improvement Value$250,357
Assessment Year2025
About this property
This 4 bedroom Tri-level beauty comes with refrigeration A/C, Large Kitchen with Stainless steel appliances, double attached garage, study room , fireplace , large den , covered patio, Office with French doors, big backyard , 1 block away from public playground and park, call us today
Investor Tools
$284,650
Estimated Property Value
$252,774Estimated Mortgage Balance
$31,876Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,708 /month
Positive
Cash Flow Estimate:
$569 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$729/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,327
$284,650
2025
$34,293
$250,357
$284,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,327
$284,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Va
$255,375
Yes
First
Oct 28, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,774
$31,876
11%
89%
$1,532/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,532/mo
+$548/mo
8.8%
