Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$203,000

NAL Estimated Property Value

12805 Dairy Brook Dr, Houston, TX, 77099

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,296 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$115.74 / sqft
Year BuiltBuilt in 1975

Property Lead Type:

Deal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher, Washer/Dryer
FlooringLaminate, Tile

Exterior

Lot Size3,842 sqft

Building Information

Year Built1975
Stories1

Land Information

APN1047110000025
SubdivisionBrookfield
Land UseResidential
Legal DescriptionRES N7-A BLK 7 BROOKFIELD SEC 1 R/P B
Census Tract453701
Assessed Land Value$24,739
Assessed Improvement Value$110,503
Assessment Year2025

About this property

BEAUTIFULLY 1296 SQFT (ONE SIDE OF DUPLEX). INTERIOR IMPROVEMENTS IN 2017 INCLUDE: NEW ENERGY EFFICIENT WINDOWS IN MOST AREAS; ALL NEW INTERIOR DOORS/DOOR KNOBS; NEW LIGHT FIXTURES, NEW PAINT THROUGHOUT (2022); LAMINATE WOOD FLOOR IN FAMILY RM/DINING RM; STAINLESS STEEL APPLIANCES, CUSTOM CABINETS & GRANITE COUNTERS KITCHEN/BATHS, CERAMIC TILE FLOORS IN WET AREAS AND ALL BED RMS, 2'' WOOD BLINDS; NEW FENCES ON THE BACK YARD; UPDATED BATH TUB W/ TILE WALLS; NEW TOILET/FAUCETS.

Investor Tools

Property Icon
$203,000
Estimated Property Value
$60,244Estimated Mortgage Balance
$142,756Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,218 /month
Positive
Cash Flow Estimate:
$406 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,758
$135,242
2025
$24,739
$110,503
$135,242
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,758
$135,242

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Diana Ha
Balloon
$65,000
No
First
Jun 29, 2022
Jul 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$60,244
$165,756
73%
30%
$390/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$390/mo
+$917/mo
7.7%

City: Houston

12805 Dairy Brook Dr | Property Details | No Agent List