Last 24 Hours
$191,000
NAL Estimated Property Value12806 Fawnway Dr, Houston, TX, 77048
Off Market
3 Beds
3 Bath
1,682 Sq Ft
$89.18 / sqft
Built in 1986Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2Bathrooms Half 1
Garage Available
Heating Central
CoolingExterior
Lot Size5,354 sqft
Building Information
Year Built1986
Garage Spaces2
Land Information
APN1161740060018
Lot Number18
SubdivisionKing Estates
Land UseResidential
Legal DescriptionLT 18 BLK 6 KING ESTATES SEC 5
Census Tract331603
Assessed Land Value$31,185
Assessed Improvement Value$140,643
Assessment Year2025
About this property
Beautiful property in the heart of Houston
Investor Tools
$191,000
Estimated Property Value
$140,015Estimated Mortgage Balance
$51,211Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,146 /month
Positive
Cash Flow Estimate:
$382 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$413/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,999
$171,828
2025
$31,185
$140,643
$171,828
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,999
$171,828
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$145,000
No
First
May 6, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,015
$46,985
25%
73%
$870/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$870/mo
+$852/mo
10.8%
12.4%