$456,000
NAL Estimated Property Value12807 Copper Cliff Ave, Austin, TX, 78727
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator, Electric Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size7,789 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02641619100000
Lot Number4
SubdivisionLamplight West
Land UseResidential
Legal DescriptionLOT 4 BLK B LAMPLIGHT WEST
Census Tract042100
Assessed Land Value$80,449
Assessed Improvement Value$334,131
Assessment Year2025
About this property
Trifecta Score! SAFE, SMART, ACCELERATING! Mindful designs providing successful scoring in all categories of investment. Capitalizes on location value in the tech corridor! Integrated floor-plan with open living areas and privacy features for independence. Strong rentals. Mirror image units. Unit B: Vacant. Go. Unit A: Tenant occupied. Do not disturb. Available for tour with accepted contract. Please exercise all covid-19 safety protocols for property tours. Buyer to verify all marketing data.
Investor Tools
$456,000
Estimated Property Value
$261,131Estimated Mortgage Balance
$195,404Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,736 /month
Positive
Cash Flow Estimate:
$912 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$861/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,050
$414,580
2025
$80,449
$334,131
$414,580
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,050
$414,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$294,525
No
First
Jun 17, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,131
$153,449
37%
57%
$1,766/mo
