$458,000
NAL Estimated Property Value1281 Kingsbury Rd, Abilene, TX, 79602
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Electric Range
FlooringCarpet, Other, Wood
Exterior
Exterior FeaturesLighting
Lot Size15,002 sqft
Building Information
Year Built1980
Stories1
Roof Type172
Garage Spaces2
Land Information
APN45370019000
Lot Number13
SubdivisionLytle Estates Sec 2
Land UseResidential
Legal DescriptionLYTLE ESTATES SEC 2, BLOCK C, LOT 13
Census Tract012000
Assessed Land Value$33,000
Assessed Improvement Value$373,848
Assessment Year2025
About this property
VERY spacious home in an established neighborhood with close proximity to shopping, dining, and entertainment. Bring your design ideas and turn this home into your dream home. Fantastic floorplan with so much potential!
Investor Tools
$458,000
Estimated Property Value
$351,539Estimated Mortgage Balance
$106,461Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,748 /month
Positive
Cash Flow Estimate:
$916 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$791/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,199
$406,848
2025
$33,000
$373,848
$406,848
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,199
$406,848
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$375,250
No
First
Dec 14, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$351,539
$106,461
23%
77%
$2,250/mo
