$306,000
NAL Estimated Property Value12810 Cozumel Lane, Houston, TX, 77045
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringVinyl
Exterior
Lot Size3,006 sqft
Building Information
Year Built2024
Garage Spaces1
Land Information
APN1404300010005
Lot Number5
Land UseResidential
Legal DescriptionLT 5 BLK 1 AGUA ESTATES
Census Tract334102
Assessed Land Value$61,387
Assessed Improvement Value$168,596
Assessment Year2025
About this property
Modern comfort meets convenience in this never-lived-in Contempo Builder home, located in a gated community just minutes from the Medical Center. Features include a gourmet kitchen with quartz countertops and stainless steel appliances, luxury flooring throughout, spa-like bathrooms, Wi-Fi thermostat, and built-in pest control. Enjoy a spacious corner lot with a double driveway, oversized garage, and access to a community pond and dog park.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$195/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$814
$229,983
2025
$61,387
$168,596
$229,983
No
Tax History
Year
Tax Paid
Assessed Value
2024
$814
$229,983
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Equity Mortgage
Commercial
$238,000
No
First
Feb 13, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,968
$69,032
22%
77%
$1,427/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,427/mo
+$295/mo
6.8%
