$264,701
NAL Estimated Property Value12810 Mystic Water Ln, Houston, TX, 77044
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size4,674 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN1303530020015
Lot Number15
SubdivisionHidden Meadow
Land UseResidential
Legal DescriptionLT 15 BLK 2 HIDDEN MEADOW SEC 6
Census Tract232305
Assessed Land Value$38,226
Assessed Improvement Value$226,475
Assessment Year2025
About this property
Welcome to 12810 Mystic Water! This beautiful home boasts 4 bedrooms, 2-1/2 baths, and a spacious living area perfect for gatherings. Step inside and be greeted by brand new vinyl floors downstairs and a freshly painted home throughout. Upstairs is a large primary bedroom and 3 spacious secondary bedrooms. This home provides ample space for relaxation and entertainment alike. Outside is a covered patio and storage shed. You definitely don't want to miss this one!
Investor Tools
$264,701
Estimated Property Value
$259,751Estimated Mortgage Balance
$4,950Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,588 /month
Positive
Cash Flow Estimate:
$529 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
$468/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,178
$264,701
2025
$38,226
$226,475
$264,701
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,178
$264,701
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$269,870
Yes
First
Apr 29, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,751
$4,950
1%
98%
$1,619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$2,087/mo
+$73/mo
9.8%
