Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$596,000

NAL Estimated Property Value

12810 Pelican Island Dr, Willis, TX, 77318

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,923 Sq Ft
price_per_sqft$337.75 / sqft
Year BuiltBuilt in 1995

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile

Exterior

Exterior FeaturesBoat Slip
Lot Size5,078 sqft

Building Information

Year Built1995
Stories1
Roof Type105
Garage Spaces2

Land Information

APN7851-00-01300
Lot Number13
SubdivisionPelican Island
Land UseResidential
Legal DescriptionS785100 - PELICAN ISLAND, BLOCK 1, LOT 13
Census Tract694210
Assessed Land Value$66,014
Assessed Improvement Value$504,441
Assessment Year2025

About this property

Indulge in open waterfront views from this stunning residence nestled within the gated community of Pelican Island on Lake Conroe. This meticulously maintained one story home features an efficient floor plan, perfect for entertaining and seamless living. Step outside and discover the covered outdoor and expansive deck area, ideal for relaxing and enjoying the breathtaking waterfront scenery. The interior living area features impeccable finishes, thoughtful design and cozy fireplace. This exceptional property offers more than just a home; it provides a highly sought after waterfront lifestyle. Experience the perfect blend of luxury, comfort, and waterfront living in this remarkable residence.

Investor Tools

Property Icon
$596,000
Estimated Property Value
$448,702Estimated Mortgage Balance
$147,298Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,897 /month
Positive
Cash Flow Estimate:
$1,299 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$634/month
$650/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,632
$570,455
2025
$66,014
$504,441
$570,455
No

Tax History

Year
Tax Paid
Assessed Value
2023
$4,632
$570,455

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Unknown
$450,000
No
First
Mar 2, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$448,702
$146,298
24%
75%
$2,698/mo

City: Willis

12810 Pelican Island Dr | Property Details | No Agent List