$3,281,000
NAL Estimated Property Value12812 Hacienda Rdg, Austin, TX, 78738
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size23,727 sqft
Building Information
Year Built2016
Stories1
Roof Type112
Garage Spaces4
Land Information
APN01176601010000
Lot Number10
SubdivisionSpanish Oaks Sec 3
Land UseResidential
Legal DescriptionLOT 10 BLK A SPANISH OAKS SEC 3
Census Tract036600
Assessed Land Value$1,203,404
Assessed Improvement Value$2,279,687
Assessment Year2025
About this property
Restrictions: Yes
Investor Tools
$3,281,000
Estimated Property Value
$0Estimated Mortgage Balance
$3,281,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$19,686 /month
Positive
Cash Flow Estimate:
$6,562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,217/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,197
$2,315,749
2025
$1,203,404
$2,279,687
$3,483,091
No
Tax History
Year
Tax Paid
Assessed Value
2024
$22,197
$2,315,749
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$3,371,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,610/mo
$750/mo
+$1,860/mo
1.0%
