$390,000
NAL Estimated Property Value12812 Kingsbury Avenue, Horizon City, TX, 79928
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Refrigerator, Tankless Water Heater
FlooringTile, Carpet
Exterior
Exterior FeaturesSee Remarks
Lot Size7,470 sqft
Building Information
Year Built2024
Garage Spaces484
Land Information
APNH610-000-0420-0100
Lot Number1
SubdivisionHillside Park At Mission Ridge #5
Land UseSingle Family Residence
Legal DescriptionBLK 42 HILLSIDE PARK AT MISSION RIDGE #5 LOT 1
Census Tract010370
Assessed Land Value$62,972
Assessed Improvement Value$119,178
Assessment Year2025
About this property
The PERFECT one-story home you have been waiting for is now available. This Semi-Custom home is a wonderful option for the most discriminating and refined buyer. With truly unique elevations, open concept living areas, ample sized bedrooms, retreat style en suites, mass curb appeal and guaranteed elegance in every plan! You will want to give me a call to check them out.
Investor Tools
$390,000
Estimated Property Value
$391,207Estimated Mortgage Balance
$390,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,430 /month
Positive
Cash Flow Estimate:
$810 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$235/month
$720/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$872
$182,150
2025
$62,972
$119,178
$182,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$872
$182,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocky Mountain Mortgage Co
Fha
$397,614
Yes
First
Jun 10, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$391,207
N/A
0%
100%
$2,384/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$3,104/mo
$-1,284/mo
5.6%
