$316,000
NAL Estimated Property Value12814 Silverbank Run Dr, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size4,800 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1406800020009
Lot Number9
Land UseResidential
Legal DescriptionLT 9 BLK 2 BALMORAL SEC 17
Census Tract250408
Assessed Land Value$55,200
Assessed Improvement Value$256,776
Assessment Year2025
About this property
Beautiful POLARIS floor plan with open concept Kitchen/Dining combo with Gorgeous granite kitchen counter tops with 42” Painted cabinets with crown molding. ALL BEDROOMS are upstairs including the owners suite. This home comes with high master bath counter tops, covered patio.
Investor Tools
$316,000
Estimated Property Value
$229,212Estimated Mortgage Balance
$86,788Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,896 /month
Positive
Cash Flow Estimate:
$632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,927
$311,976
2025
$55,200
$256,776
$311,976
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,927
$311,976
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Advisa Mortgage Services Ltd
Fha
$254,411
Yes
First
Mar 26, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,212
$93,788
29%
73%
$1,526/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,276/mo
+$684/mo
11.2%
