$146,000
NAL Estimated Property Value12815 Royal Green Dr, Conroe, TX, 77303
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
FlooringLaminate
Exterior
Lot Size20,473 sqft
Building Information
Year Built2000
Stories2
Roof Type105
Land Information
APN8470-02-56000
Lot Number2025,20
SubdivisionRoyal Forest 02
Land UseResidential
Legal DescriptionS847002 - ROYAL FOREST 02, LOT 2025, 2026, ACRES 0.47
Census Tract694104
Assessed Land Value$46,064
Assessed Improvement Value$87,806
Assessment Year2025
Investor Tools
$146,000
Estimated Property Value
$77,919Estimated Mortgage Balance
$68,081Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$876 /month
Positive
Cash Flow Estimate:
$292 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,113
$133,870
2025
$46,064
$87,806
$133,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,113
$133,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rosie Holle
Purchase Money Mortgage
$87,000
No
First
Dec 21, 2020
Dec 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$77,919
$79,081
50%
53%
$522/mo
