Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$254,900

12816 Seaside Drive, Fort Worth, TX, 76040

On MarketInfo
Just AddedInfo
Beds2 Beds
Baths3 Bath
Baths1,206 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$211.36 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Refrigerator
FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size2,178 sqft

Building Information

Year Built2001
Stories2
Garage Spaces1

Land Information

APN28046-A-4
Lot Number4
SubdivisionNewport Village At Trinity
Land UseResidential
Legal DescriptionNEWPORT VILLAGE AT TRINITY BLOCK A LOT 4
Census Tract106524
Assessed Land Value$50,000
Assessed Improvement Value$212,484
Assessment Year2025

About this property

Cute, updated 2 story studio town home located in the 183 and 360 area close to DFW Airport and major highways. Updated with laminate wood flooring throughout, ceramic tile in kitchen and baths, vaulted ceilings, updated ceiling fans, newish water heater, 2 inch blinds, fireplace, jacuzzi tub in master bath, lots of light in all rooms. Kitchen has breakfast bar that opens to dining room. Washer and dryer remain. One car garage has storage cabinets. Nice size backyard with fence.

Investor Tools

$92,313Estimated Mortgage Balance
$170,687Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month

Interested in this property?

Jency Hills

Jency Hills Realtors, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$588/month
$25/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,745
$262,484
2025
$50,000
$212,484
$262,484
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,745
$262,484

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$113,250
No
First
Jul 17, 2017
Aug 2032

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,313
$170,687
64%
35%
$679/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$704/mo
+$1,223/mo
8.8%

City: Fort Worth

12816 Seaside Drive | Property Details | No Agent List