$756,000
NAL Estimated Property Value12817 Black Hills Dr, Austin, TX, 78748
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Tankless Water Heater, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Lot Size5,750 sqft
Building Information
Year Built2012
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04403007030000
Lot Number5
SubdivisionBridges Of Bear Creek Phs 1 Sec 2
Land UseResidential
Legal DescriptionLOT 5 BLK B BRIDGES OF BEAR CREEK PHS 1 SEC 2
Census Tract033300
Assessed Land Value$75,000
Assessed Improvement Value$618,294
Assessment Year2025
About this property
Step into this one of a kind, green built, low maintenance home! Upgrades include wooden garage doors, speak easy wooden front door, 16 SEER heating/cooling, tankless water heater, double pane windows, LED lighting, plantation shutters, custom paint, and flexible layout to fit your life at all stages. Low HOA fees, and still in the city. You will not find anything like this at this price, absolutely turn key ready. Sprinkler Sys:Yes
Investor Tools
$756,000
Estimated Property Value
$0Estimated Mortgage Balance
$756,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,536 /month
Positive
Cash Flow Estimate:
$1,512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,191/month
$332/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,509
$693,294
2025
$75,000
$618,294
$693,294
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,509
$693,294
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$774,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$332/mo
+$2,258/mo
4.1%
