Last 24 Hours
$273,000
NAL Estimated Property Value12818 County Road 557, Alvin, TX, 77511
$289,377 ARV
Off Market
3 Beds
2 Bath
1,580 Sq Ft
Single Family Residence
$179.05 / sqft
Built in 2023Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage AvailableAppliancesElectric Oven, Oven, Microwave, Electric Range, Dishwasher
FlooringVinyl
Exterior
Lot Size1.13 acres
Building Information
Year Built2023
Stories1
Garage Spaces3
Land Information
APN7433-0007-000
Lot Number7,8
SubdivisionSaladino Estates
Land UseResidential
Legal DescriptionSALADINO ESTATES (A0454 A C H & B) LOT 7-8 OF TR 5B ACRES 1.1282 S# CSS026999TXA S# CSS026999TXB HUD# NTA2184410;HUD#2 NTA218
Census Tract661502
Assessed Land Value$84,580
Assessed Improvement Value$147,670
Assessment Year2025
About this property
Located on a spacious homesite that is over 1 acre, this NEW manufactured home features 3 bedrooms, 2 bathrooms, living room, den, ISLAND KITCHEN, breakfast area and inside utility room. The OVERSIZED GARAGE is 30' x 24'. The water well and the septic system are new!
Investor Tools
$273,000
Estimated Property Value
$268,225Estimated Mortgage Balance
$4,775Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$289,376
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,697 /month
Positive
Cash Flow Estimate:
$566 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$623/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,115
$232,250
2025
$84,580
$147,670
$232,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,115
$232,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Fha
$277,775
Yes
First
Jun 27, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,225
$19,775
6%
98%
$1,666/mo
12.4%