$125,000
NAL Estimated Property Value12818 Midway Road 2068, Dallas, TX, 75244
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesBalcony
Lot Size7.97 acres
Building Information
Year Built1970
Stories1
Roof Type105
Land Information
APN00000808904700000
SubdivisionLas Colonitas Condominiums
Land UseResidential
Legal DescriptionLAS COLONITAS CONDOMINIUMS BLK 8395 ACS 8.00 BLDG E UNIT 2068 CE% 0.327 INT201900232146 DD08302019 CO-DC 8395 000 00000
Census Tract009603
Assessed Land Value$34,050
Assessed Improvement Value$90,950
Assessment Year2025
About this property
Beautifully Updated 1 Bedroom , 1 Bath Second Floor Unit Condo in Las Colonitas Subdivision. GREAT LOCATION! Close to I-635, North Dallas Tollway, Midway, Shopping Areas and Restaurants. New FRESH Carpet, Neutral Colors, FRESH PAINT, NEW Microwave (2019), NEW Dishwasher (2019) Spacious living and dining area, desirable open floor plan with washer, dryer cabinet. Roomy bedroom with nice size closet. REFRIGERATOR INCLUDED! Covered assigned carport parking. Lovely Community pool. Ready to Move in!
Investor Tools
$125,000
Estimated Property Value
$73,287Estimated Mortgage Balance
$51,713Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$750 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$262/month
$235/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,514
$125,000
2025
$34,050
$90,950
$125,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,514
$125,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$84,600
No
First
Aug 30, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$73,287
$51,713
41%
59%
$508/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$743/mo
+$897/mo
15.7%
