$183,000
NAL Estimated Property Value12819 Briarwest Cir, Houston, TX, 77077
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dryer, Washer, Dishwasher
FlooringLaminate, Tile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1976
Stories2
Land Information
APN1083610000002
SubdivisionBriarwalk
Land UseResidential
Legal DescriptionUNIT 12819 BLDG 19 .015625 INT COMMON LAND & ELE AUTUMN CHASE T/H PH 1
Census Tract451406
Assessed Land Value$48,000
Assessed Improvement Value$127,576
Assessment Year2025
About this property
Great location with balcony facing greenbelt with mature trees and tennis courts. Just footsteps to pool and mail boxes. Two reserved covered parking spaces at back gate to patio. Large private patio. All flooring is tile or laminate wood. Large eat in kitchen. Full size washer/dryer included. Desk in dining area included. Per seller: Recent water heater and Air conditioner. Community features a dog run, club house, lighted tennis courts and a large pool.
Investor Tools
$183,000
Estimated Property Value
$172,283Estimated Mortgage Balance
$10,717Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,109 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$94/month
$306/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$208
$175,576
2025
$48,000
$127,576
$175,576
No
Tax History
Year
Tax Paid
Assessed Value
2024
$208
$175,576
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Members Choice Cu
Conventional
$182,000
No
First
Jun 26, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,283
$7,717
4%
94%
$1,092/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$1,398/mo
+$832/mo
14.6%
