Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$381,834

NAL Estimated Property Value

12820 Old Macgregor Lane, Fort Worth, TX, 76244

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,878 Sq Ft
price_per_sqft$129.34 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size5,497 sqft

Building Information

Year Built2006
Stories1
Garage Spaces2

Land Information

APN27804B-30-5
Lot Number5
SubdivisionMc Pherson Ranch
Land UseResidential
Legal DescriptionMC PHERSON RANCH BLOCK 30 LOT 5
Census Tract113942
Assessed Land Value$65,000
Assessed Improvement Value$316,834
Assessment Year2025

About this property

BEAUTIFUL AND WELL CARE DR HORTON WITH FLEX SPACE WITH 3 BEDROOMS 2 BATH PLUS AN OFFICE OR 4TH BEDROOM, CERAMIC TITLE FLOORING THROUGHOUT COMMON AREA, SPACIOUS LIVING ARE WITH STONE WOOD GAS FIREPLACE, LARGE KITCHEN WITH SKYLIGHT OVER THE ISLAND,MASTER OFFERS SEPARATE GARDEN TUB AND SHOWER, DUAL VANITY AND WALK IN CLOSET, NICE BACKYARD WITH A DECK AN IRON PERGOLA. NEIGHBORHOOD OFFER, POOL, PARKS, SMALL LAKE, SPORT COURT, PAVILION. AWARD WINNING NORTHWEST ISD.

Investor Tools

Property Icon
$381,834
Estimated Property Value
$169,772Estimated Mortgage Balance
$212,062Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,291 /month
Positive
Cash Flow Estimate:
$764 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$432/month
$410/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,281
$381,834
2025
$65,000
$316,834
$381,834
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,281
$381,834

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
V I P Mortgage Inc
Conventional
$194,300
No
First
Dec 21, 2019
Jan 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,772
$212,062
55%
44%
$1,165/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,575/mo
+$1,305/mo
9.1%

City: Fort Worth

12820 Old Macgregor Lane | Property Details | No Agent List