Last 24 Hours
$308,000
NAL Estimated Property Value12821 De La Rosa Ave, El Paso, TX, 79928
Recently Sold
7/20/26
4 Beds
2 Bath
1,986 Sq Ft
Single Family Residence
$156.57 / sqft
Built in 2025Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2.5
Garage Available
Heating Forced Air Unit
CoolingFlooringTile, Carpet
Exterior
Lot Size6,325 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces380
Land Information
APNE743-004-0050-1500
Lot Number15
SubdivisionEmerald Heights #4
Land UseSfr Inventory Discount
Legal DescriptionBLK 5 EMERALD HEIGHTS #4 LOT 15
Census Tract010362
Assessed Land Value$35,653
Assessed Improvement Value$29,708
Assessment Year2025
About this property
Welcome to the Ryan, a thoughtfully designed 1,986 sq. ft. home offering the perfect blend of comfort and functionality. This 4-bedroom, 3-bathroom layout features an inviting open concept, ideal for both everyday living and entertaining. kitchen flows seamlessly into the dining and living areas, creating a warm, connected atmosphere. *FULL STAINLESS STEEL APPLIANCES PLUS FRIDGE WASHER AND DRYER*
Investor Tools
$308,000
Estimated Property Value
$0Estimated Mortgage Balance
$308,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$949
$65,361
2025
$35,653
$29,708
$65,361
No
Tax History
Year
Tax Paid
Assessed Value
2024
$949
$65,361
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$308,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
N/A
+$1,490/mo
5.8%
12.4%