$673,000
NAL Estimated Property Value12821 Tierra Grande Trl, Austin, TX, 78732
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesBuilt In Oven, Dryer, Dishwasher, Exhaust Fan, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Refrigerator, Self Cleaning Oven, Washer
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesDock, Private Yard, Rain Gutters
Lot Size5,767 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01335507050000
Lot Number5
SubdivisionRiver Dance Phs 4
Land UseResidential
Legal DescriptionLOT 5 BLK F RIVER DANCE PHS 4
Census Tract035100
Assessed Land Value$345,000
Assessed Improvement Value$319,514
Assessment Year2025
About this property
Beautiful home in Popular River Dance Section of Steiner Ranch. White stone home with large trees in the front give it great curb appeal. TaylorMorrison's Florian Plan is wide open with tons of natural light. Granite counter tops and stainless steel appliances. Dedicated study. Tile floors through out the main living areas. Huge Master Bedroom with sitting area and great canyon views. Large master bath with separate shower and tub. Back yard has fantastic views! Large deck with pergola. A must see!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$673,000
Estimated Property Value
$433,304Estimated Mortgage Balance
$239,696Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,038 /month
Positive
Cash Flow Estimate:
$1,346 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,357/month
$807/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,920
$664,514
2025
$345,000
$319,514
$664,514
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,920
$664,514
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$480,000
No
First
Apr 30, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$433,304
$247,696
36%
64%
$2,878/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
$3,685/mo
$-1,115/mo
4.6%
