Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$304,000

NAL Estimated Property Value

12822 Waybridge Street, Sugar Land, TX, 77478

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,904 Sq Ft
price_per_sqft$151.79 / sqft
Year BuiltBuilt in 1989

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesMicrowave, Dishwasher
FlooringCarpet, Laminate, Tile

Exterior

Lot Size5,998 sqft

Building Information

Year Built1989
Stories2
Roof Type105
Garage Spaces2

Land Information

APN1400-03-006-0520-907
Lot Number52
SubdivisionBarrington Place Sec 3
Land UseResidential
Legal DescriptionBARRINGTON PLACE SEC 3, BLOCK 6, LOT 52, R/P
Census Tract672003
Assessed Land Value$34,320
Assessed Improvement Value$251,446
Assessment Year2025

About this property

Seller verbally accepted an offer. Thank you for your time and effort! This well-maintained home located in a quiet neighborhood. The big plus is Dulles Middle and High School. This unique floor plan offers multiple living spaces with 4 bedrooms, 3 full baths, especially double-sink vanity & tub bath in master bath. Enjoy home upgrades including new roof (2016 installed by Home Depot), A/C & Heater System (2021), appliances, and new paint from inside out. Fridge, Washer and dryer will stay. Easy access to HWY 59, HWY 6, close to schools and Elbridge Park. Move-in ready!

Investor Tools

Property Icon
$304,000
Estimated Property Value
$265,339Estimated Mortgage Balance
$38,661Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$210/month
$450/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,005
$285,766
2025
$34,320
$251,446
$285,766
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,005
$285,766

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$279,354
Yes
First
Aug 15, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,339
$38,661
12%
87%
$1,675/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
$2,125/mo
+$945/mo
12.1%

City: Sugar Land