$391,194
NAL Estimated Property Value12824 Garden Ridge Dr, Horizon City, TX, 79928
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesSee Remarks
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,591 sqft
Building Information
Year Built2022
Roof Type105
Garage Spaces2
Land Information
APNE743-002-0040-0700
Lot Number7
SubdivisionEmerald Heights #2
Land UseResidential
Legal DescriptionBLK 4 EMERALD HEIGHTS #2 LOT 7
Census Tract010362
Assessed Land Value$37,404
Assessed Improvement Value$353,790
Assessment Year2025
About this property
Large, open & inviting tiled entry greets you at front door. Study/flex room offers an additional room for personal focus. Kitchen includes an island & large pantry. It combines with the dining area and the great room to create an open area for family & friends to gather. Upstairs is a loft for an additional place to gather. Master suite is spacious yet intimate. 3 additional bedrooms + full bath. Utility room is upstairs. Covered patio to relax & enjoy the backyard. Double car garage w/auto door opener. Better hurry and get your offer in on this one!
Investor Tools
$391,194
Estimated Property Value
$350,915Estimated Mortgage Balance
$40,279Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,347 /month
Positive
Cash Flow Estimate:
$782 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$973/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,722
$391,194
2025
$37,404
$353,790
$391,194
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,722
$391,194
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Va
$354,000
Yes
First
Nov 19, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$350,915
$40,279
10%
90%
$2,123/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$2,123/mo
$-303/mo
5.6%
